

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0373 | 0.014 | 0.015 | 0.0154 | 0.0112 | |
Gross Profit | - | (0.0373) | (0.014) | (0.015) | (0.0154) | (0.0112) | |
Operating Expenses & Income | |||||||
Operating Income | (1.708051) | (1.543242) | (1.299568) | (1.434445) | (0.843475) | (1.84758) | |
Total Operating Expenses | 1.708051 | 1.543242 | 1.299568 | 1.434445 | 0.843475 | 1.84758 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.695126 | 1.493803 | 0.916005 | 0.996933 | 0.496824 | 1.413764 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0163 | 0.0117 | 0.0277 | 0.100212 | 0.094 | 0.0602 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.442489) | (1.479371) | (1.431779) | (2.899293) | (1.056034) | (1.837146) | |
Supplemental | |||||||
EBIT | (1.708051) | (1.248313) | - | - | - | - | |
EBITDA | - | (1.505951) | - | - | - | - | |