| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,641.8 | 7,795.5 | 7,382 | 54,033.4 | 7,294.7 | 14,312.7 | |
COGS | 28,053.5 | 4,402.7 | 4,529.5 | 31,347.5 | 4,476.2 | 9,411.5 | |
Gross Profit | 26,465.7 | 3,392.8 | 2,852.6 | 22,685.8 | 2,818.5 | 4,901.2 | |
Operating Expenses & Income | |||||||
Operating Income | 6,073.2 | 274.7 | 281.7 | 2,786.2 | 209.7 | (397.8) | |
Total Operating Expenses | 20,392.5 | 3,118.1 | 2,570.9 | 19,899.6 | 2,608.8 | 5,337.5 | |
R&D Expenses | 1,230.8 | 197.1 | 132 | 915.7 | 102.7 | 231.4 | |
Selling General & Admin Expenses | 4,504.5 | 604.2 | 535.4 | 4,015 | 2,572.5 | 884.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (120.1) | (21.75) | (50.92) | (377) | (43.82) | (109.6) | |
Interest Income | 179 | 38.19 | 35.71 | 273.3 | 37.83 | - | |
Income Tax Expense | 1,051 | 62.93 | 32.95 | 476.8 | (19.03) | 144.5 | |
Net Income | |||||||
Net Income | 4,867 | 216.5 | 174.4 | 1,722.5 | 172.9 | (436.9) | |
Supplemental | |||||||
EBIT | 6,285.7 | 273 | 252.7 | 2,658.1 | 209.7 | (412.6) | |
EBITDA | 8,051.1 | 529.5 | 503.4 | 4,710 | 537.2 | 265.3 | |
