
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000941 | 0.134091 | - | - | - | - | |
COGS | 0.000665 | 0.001734 | 0.002784 | 0.22156 | 0.117614 | 0.333189 | |
Gross Profit | 0.000276 | 0.132358 | (0.002784) | (0.22156) | (0.117614) | (0.333189) | |
Operating Expenses & Income | |||||||
Operating Income | (3.684068) | (4.537229) | (10.29) | (9.728848) | (15.89) | (22.69) | |
Total Operating Expenses | 2.834708 | 4.415201 | 9.289809 | 9.728848 | 15.89 | 25.96 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.927209 | 2.096333 | 4.776336 | 5.284693 | 4.766045 | 4.768182 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.310467) | - | - | (0.568643) | (0.09) | (0.007665) | |
Interest Income | 0.000048 | 0.00243 | 0.0943 | 0.410885 | 0.637283 | - | |
Income Tax Expense | 0.000001 | 0.24574 | 0.55689 | 0.000061 | - | 0.000024 | |
Net Income | |||||||
Net Income | (3.994487) | (4.780534) | (9.738525) | (9.855513) | (15.15) | (25.87) | |
Supplemental | |||||||
EBIT | (3.68402) | (4.534805) | (10.19) | (9.636435) | (13.25) | (23.37) | |
EBITDA | (3.683355) | (4.533071) | (10.19) | (9.414875) | (13.2) | (23.1) | |