
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000632 | 0.0441 | 10.97 | 0.0441 | 0.0441 | 0.0437 | |
Gross Profit | (0.000632) | (0.0441) | (10.97) | (0.0441) | (0.0441) | (0.0437) | |
Operating Expenses & Income | |||||||
Operating Income | (2.788937) | (12.66) | (10.97) | (7.006613) | (4.307602) | (3.852286) | |
Total Operating Expenses | 2.788937 | 12.66 | 10.97 | 7.006613 | 4.307602 | 3.852286 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.630384 | 4.680565 | 5.108128 | 4.164352 | 2.152043 | 2.046092 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0625) | (0.002806) | (0.721924) | (2.550557) | (3.024636) | (3.312101) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11.96) | 3.452032 | (19.72) | 6.65801 | (6.587624) | (6.992767) | |
Supplemental | |||||||
EBIT | (2.788937) | (12.66) | (19) | - | - | - | |
EBITDA | (11.9) | 3.496089 | (18.95) | - | - | - | |