

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.6 | 23.29 | 12 | - | - | - | |
COGS | 13.92 | 17.91 | 12.9 | 0.001 | - | - | |
Gross Profit | 11.67 | 5.378 | (0.9) | (0.001) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.466) | (10.15) | (9.12) | (4.553) | (3.545) | (2.814) | |
Total Operating Expenses | 13.14 | 15.52 | 8.22 | 4.553 | 3.545 | 2.814 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.414 | 5.24 | 5.064 | 3.984 | 2.613 | 1.956 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.373) | (0.011) | (0.032) | - | - | - | |
Interest Income | - | - | - | - | - | 0.005 | |
Income Tax Expense | 0.462 | 0.088 | 0.011 | - | - | - | |
Net Income | |||||||
Net Income | (2.095) | (9.906) | (9.228) | (7.6) | 2.653 | 4.812 | |
Supplemental | |||||||
EBIT | (1.26) | (9.807) | (9.217) | - | - | - | |
EBITDA | (0.387) | (9.156) | (8.39) | - | - | - | |