
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0508 | - | - | - | - | - | |
Gross Profit | (0.0508) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.505877) | (0.888086) | (1.590038) | (2.607622) | (3.333671) | (3.664809) | |
Total Operating Expenses | 0.505877 | 0.888086 | 1.590038 | 2.607622 | 3.333671 | 3.664809 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.233957 | 0.725876 | 1.094456 | 2.055233 | 2.591483 | 2.908157 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.008156 | 0.0343 | 0.115568 | 0.118919 | 0.104498 | 0.109984 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.393335) | (0.783437) | (1.063308) | (2.143567) | (2.755714) | (3.398904) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |