
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.835 | 1.177 | 1.295 | 1.223 | - | - | |
Gross Profit | (0.835) | (1.177) | (1.295) | (1.223) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (35.25) | (60.3) | (84.99) | (96.12) | (112.8) | (138.1) | |
Total Operating Expenses | 35.25 | 60.3 | 83.7 | 96.12 | 112.8 | 138.1 | |
R&D Expenses | 25.16 | 42.24 | 63.94 | 73.3 | 90.3 | 102.8 | |
Selling General & Admin Expenses | 10.09 | 18.06 | 19.76 | 22.81 | 22.49 | 35.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (0.85) | - | - | - | - | |
Interest Income | 0.013 | 1.864 | 7.043 | 9.429 | 6.631 | 4.549 | |
Income Tax Expense | (0.83) | (1.532) | 0.137 | 0.112 | 0.108 | 0.081 | |
Net Income | |||||||
Net Income | (35.25) | (58.76) | (76.41) | (86.92) | (106.2) | (131) | |
Supplemental | |||||||
EBIT | (35.24) | (58.76) | (76.27) | (86.81) | (106.1) | - | |
EBITDA | (34.41) | (57.59) | (74.98) | (85.58) | (105) | (131.6) | |