
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 105.6 | 142.6 | 235.2 |
COGS | 69.72 | 84.39 | 144.8 |
Gross Profit | 35.92 | 58.23 | 90.45 |
Operating Expenses & Income | |||
Operating Income | 1.474 | 3.682 | 7.997 |
Total Operating Expenses | 104.2 | 138.9 | 227.2 |
R&D Expenses | - | 0.153 | - |
Selling General & Admin Expenses | - | 1.202 | - |
Earnings from Continuing Operations | |||
Interest Expense | (2.774) | (3.524) | (4.295) |
Interest Income | 0.588 | 0.472 | 1.277 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (0.563) | 0.752 | 3.866 |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |