
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.11225 | 0.608525 | 1.365173 | 3.313509 | 4.868133 | |
COGS | - | 0.0192 | 0.126092 | 0.302842 | 1.095553 | 1.619158 | |
Gross Profit | - | 0.093 | 0.482433 | 1.062331 | 2.217956 | 3.248975 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0907) | (3.320594) | (3.168274) | (2.457835) | (2.516649) | (1.844378) | |
Total Operating Expenses | 0.0907 | 3.432844 | 3.776799 | 3.823008 | 5.830158 | 6.712511 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0907 | 3.41363 | 3.650707 | 3.520166 | 4.734605 | 5.093353 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000324) | (0.002103) | (0.003162) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0907) | (3.171736) | (3.171436) | (2.323705) | (2.512216) | (2.124236) | |
Supplemental | |||||||
EBIT | (0.0907) | (3.320594) | - | - | - | - | |
EBITDA | - | (3.095551) | - | - | - | - | |