
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.100406 | 0.071 | 0.056 | 0.05 | 0.278 | 0.097 | |
COGS | 0.12436 | 0.088 | 0.193 | 0.029 | 0.025 | 0.099 | |
Gross Profit | (0.024) | (0.017) | (0.137) | 0.021 | 0.253 | (0.002) | |
Operating Expenses & Income | |||||||
Operating Income | (3.43) | (3.503) | (2.76) | (4.814) | (3.475) | (3.587) | |
Total Operating Expenses | 3.406 | 3.486 | 2.623 | 4.835 | 3.753 | 3.585 | |
R&D Expenses | 0.610728 | 0.85 | 0.75 | 1.249 | 1.562 | 1.644 | |
Selling General & Admin Expenses | 2.795133 | 2.636 | 1.873 | 3.586 | 2.166 | 1.572 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.271) | (0.727) | (1.465) | (1.81) | (2.179) | (1.877) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.71) | 0.634 | (0.0629) | - | - | - | |
Net Income | |||||||
Net Income | (3.992) | (3.41) | (4.216) | (21.14) | (10.93) | (20.14) | |
Supplemental | |||||||
EBIT | (2.72) | (2.683) | (2.751) | (19.33) | (8.754) | (11.19) | |
EBITDA | (2.705235) | (2.605) | (2.646) | (19.19) | (8.533) | (10.96) | |