

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,895.8 | 16,664.7 | 94,075.4 | 136,465 | 141,456 | 143,935 | |
COGS | 6,169.3 | 11,452.8 | 76,010.9 | 99,935 | 100,961 | 103,964 | |
Gross Profit | 2,726.5 | 5,211.8 | 18,064.5 | 36,530 | 40,495 | 39,971 | |
Operating Expenses & Income | |||||||
Operating Income | 1,741.6 | 3,362.4 | (24,193.5) | (34,786) | (27,146) | (33,011) | |
Total Operating Expenses | 7,154.2 | 13,302.2 | 118,269 | 171,251 | 168,602 | 176,946 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 256.2 | 413.3 | 3,164.6 | 5,963 | 5,572 | 5,969 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.59) | (3.367069) | (17.59) | (7) | (25) | (9) | |
Interest Income | 4,663.4 | 10,013.8 | 74,152.1 | 97,968 | 115,429 | 123,546 | |
Income Tax Expense | 4,635.5 | 725.1 | - | - | - | - | |
Net Income | |||||||
Net Income | (521.2) | 2,039.3 | 131,723.5 | (120,601) | 77,592 | 34,266 | |
Supplemental | |||||||
EBIT | 11,242.7 | 7,516.5 | - | - | - | - | |
EBITDA | 2,111.1 | 3,218.2 | - | - | - | - | |