
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000612 | 0.000389 | 0.000354 | 0.001446 | 0.002779 | 0.003085 | |
Gross Profit | (0.000612) | (0.000389) | (0.000354) | (0.001446) | (0.002779) | (0.003085) | |
Operating Expenses & Income | |||||||
Operating Income | (0.226984) | (0.944611) | (1.684349) | (2.371304) | (1.775331) | (1.828739) | |
Total Operating Expenses | 0.226372 | 0.944321 | 1.684082 | 2.369857 | 1.772552 | 1.826204 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.222334 | 0.864428 | 1.508383 | 1.591801 | 1.469025 | 1.562274 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.172544) | (0.135409) | - | - | - | - | |
Interest Income | - | 0.135223 | 0.493743 | 0.338912 | 0.166404 | 0.109252 | |
Income Tax Expense | 0.0863 | (0.64359) | 0.000117 | 0.00015 | 0.00015 | 0.00015 | |
Net Income | |||||||
Net Income | (0.31474) | (0.587677) | (3.012208) | (2.13941) | (1.615866) | (2.519675) | |
Supplemental | |||||||
EBIT | (0.226984) | (0.94461) | (1.684349) | (2.371303) | (1.775331) | (1.81414) | |
EBITDA | (0.226372) | (0.944321) | (1.684082) | (2.369857) | (1.772552) | (1.811055) | |