
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000005 | - | - | - | - | 0.007584 | |
COGS | 0.190187 | 0.18069 | 0.181679 | 0.20295 | 0.221672 | - | |
Gross Profit | (0.190187) | (0.18069) | (0.181679) | (0.20295) | (0.221672) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.569435) | (6.72442) | (7.476368) | (7.917139) | (7.697606) | (9.219129) | |
Total Operating Expenses | 5.379248 | 6.54373 | 7.294689 | 7.714189 | 7.475934 | 8.827917 | |
R&D Expenses | 0.399521 | 0.654879 | 2.596464 | 1.020609 | 1.145578 | 1.203395 | |
Selling General & Admin Expenses | 4.072419 | 3.22352 | 3.576729 | 3.845302 | 2.792886 | 3.630885 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.447979) | (0.173027) | (1.331128) | (0.172512) | (0.004409) | (0.057) | |
Interest Income | 0.003201 | 0.000001 | - | - | 0.004409 | - | |
Income Tax Expense | 8.447979 | 0.173026 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (21.93) | (6.897446) | (8.807496) | (8.722039) | (7.693197) | (9.628798) | |
Supplemental | |||||||
EBIT | (5.03009) | (6.724419) | (7.476368) | (8.549527) | (6.547467) | (8.527877) | |
EBITDA | (4.863434) | (5.73278) | (7.450978) | (6.478074) | (4.959686) | (6.45963) | |