
| 2020 | 2021 | 2022 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | 0.0673 | 0.106529 | 0.0725 | 0.101929 | 0.129176 |
Gross Profit | - | (0.0673) | (0.106529) | (0.0725) | (0.101929) | (0.129176) |
Operating Expenses & Income | ||||||
Operating Income | (0.16651) | (5.818626) | (5.013764) | (10.5) | (36.05) | (49.46) |
Total Operating Expenses | 0.16651 | 5.818626 | 5.013764 | 10.5 | 36.05 | 49.46 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.129138 | 4.354779 | 3.517101 | 3.469992 | 6.835884 | 10.17 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.021) | (0.0232) | (0.0101) | (0.0777) | (0.101569) |
Interest Income | - | 0.00211 | 0.10687 | 0.269395 | 0.55134 | 0.83716 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.166801) | (13.48) | (7.021052) | (10.26) | (26.35) | (37.74) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |