
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0282 | 0.0285 | 0.0301 | 0.0177 | - | - |
Gross Profit | (0.0282) | (0.0285) | (0.0301) | (0.0177) | - | - |
Operating Expenses & Income | ||||||
Operating Income | (1.568013) | (2.591888) | (1.837894) | (1.732943) | (2.100469) | (2.600696) |
Total Operating Expenses | 1.568013 | 2.591888 | 1.837894 | 1.732943 | 2.100469 | 2.600696 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.924684 | 1.562349 | 1.164637 | 1.127329 | 1.312083 | 1.530865 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0106) | (0.0105) | (0.006473) | (0.000375) | (0.000002) | (0.000002) |
Interest Income | - | 0.0437 | 0.0704 | 0.0169 | 0.037 | 0.111164 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.850899) | (1.731825) | 0.47465 | 1.507343 | (2.485628) | (2.373122) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |