

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.269 | 4.048 | 16.79 | 25.46 | 25.48 | 25.31 | |
COGS | 0.437086 | 2.933 | 10.13 | 12.56 | 12.64 | 12.18 | |
Gross Profit | 2.832 | 1.115 | 6.659 | 12.9 | 12.84 | 13.13 | |
Operating Expenses & Income | |||||||
Operating Income | (11.41) | (10.41) | (7.933) | (4.68) | (2.715995) | (3.735153) | |
Total Operating Expenses | 14.24 | 11.53 | 15.04 | 17.58 | 15.56 | 16.87 | |
R&D Expenses | 0.304312 | 0.276938 | 0.330662 | 0.178157 | 0.256421 | 0.117433 | |
Selling General & Admin Expenses | 12.53 | 9.606 | 11.89 | 12.88 | 11.74 | 13.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.738056) | (1.671843) | (0.610256) | (0.333647) | (0.0518) | (0.06) | |
Interest Income | 1.81891 | 1.51438 | 0.58183 | 0.13836 | - | 0.0116 | |
Income Tax Expense | 0.0138 | 2.484421 | (0.85748) | - | - | - | |
Net Income | |||||||
Net Income | (16.77) | (14.73) | (8.743) | (3.618) | (2.844215) | (3.911111) | |
Supplemental | |||||||
EBIT | (16.02) | (13.06) | (8.132288) | (3.283737) | (2.715995) | (3.73943) | |
EBITDA | (15.13) | (12.18) | (7.355) | (2.43) | (1.97294) | (3.043761) | |