

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.268906 | 4.047881 | 16.79 | 25.46 | 25.48 | 25.83 | |
COGS | 0.437086 | 2.93254 | 10.13 | 13.26 | 11.96 | 12.08 | |
Gross Profit | 2.83182 | 1.115341 | 6.658692 | 12.19 | 13.52 | 13.75 | |
Operating Expenses & Income | |||||||
Operating Income | (11.41) | (10.41) | (8.379635) | (5.642236) | (2.78236) | (3.185571) | |
Total Operating Expenses | 14.68 | 14.46 | 25.17 | 31.1 | 28.26 | 29.02 | |
R&D Expenses | 0.304312 | 0.276938 | 0.330662 | 0.178157 | 0.256422 | 0.221344 | |
Selling General & Admin Expenses | 12.88 | 9.985938 | 13.5 | 16.32 | 15.12 | 15.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.738056) | (1.671843) | (0.610256) | (0.333647) | (0.0518) | (0.0358) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0138 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (16.77) | (14.74) | (8.743003) | (3.992809) | (2.844215) | (3.207831) | |
Supplemental | |||||||
EBIT | (11.41) | - | - | - | - | - | |
EBITDA | (15.13) | (12.18) | - | - | - | - | |