

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.173105 | 9.653 | 23.25 | 0.113 | 0.112981 | 11.43 | |
COGS | 0.682744 | 2.41 | 15.67 | 1.882905 | 1.278792 | 8.359048 | |
Gross Profit | 1.490361 | 7.243 | 7.573 | 0.113 | (1.165811) | 3.092121 | |
Operating Expenses & Income | |||||||
Operating Income | (21.49) | (32.65) | (26.72) | (32.56) | (30.23) | (67.05) | |
Total Operating Expenses | 22.98 | 35.06 | 34.29 | 32.67 | 29.06 | 70.14 | |
R&D Expenses | 9.960372 | 11.1 | 14.53 | 14.27 | 16.91 | 36.08 | |
Selling General & Admin Expenses | 6.01169 | 2.287 | 2.906 | 12.05 | 9.239 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0946) | (2.701) | (14.73) | (9.854) | (7.047857) | (18.15) | |
Interest Income | 0.0126 | 0.091 | 0.655 | 0.663 | 0.371 | - | |
Income Tax Expense | (2.083698) | (2.102) | (2.37) | 0.444 | 0.215964 | (1.778305) | |
Net Income | |||||||
Net Income | (19.44) | (39.19) | (24.95) | (52.84) | (38.37) | (70.67) | |
Supplemental | |||||||
EBIT | (21.48) | (28.88) | (26.72) | (19.13) | (30.23) | (60.24) | |
EBITDA | (19.72) | (25.87) | (23.05) | (17.68) | (28.95) | (56.43) | |