
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.094612 | 1.206 | 0.473551 | 1.294 | 1.237274 | 2.117496 | |
COGS | 0.394015 | 0.336142 | 0.517346 | 0.460746 | 0.486283 | 0.843991 | |
Gross Profit | 0.700598 | 0.870025 | (0.0438) | 0.833177 | 0.750991 | 1.273505 | |
Operating Expenses & Income | |||||||
Operating Income | (6.277194) | (3.064) | (4.589) | (4.797) | (6.001941) | (11.31) | |
Total Operating Expenses | 6.977879 | 3.857 | 4.724 | 5.631 | 6.752934 | 12.59 | |
R&D Expenses | 2.137915 | 1.594 | 1.467 | 2.22174 | 4.309443 | 7.772873 | |
Selling General & Admin Expenses | 3.899773 | 1.486 | 3.078 | 1.986751 | 2.066257 | 2.534277 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0138) | (0.006349) | (0.0154) | (0.0571) | (0.461178) | (0.493242) | |
Interest Income | 0.000732 | 0.004347 | 0.0355 | 0.0616 | 0.009243 | - | |
Income Tax Expense | 1.591712 | 0.652918 | (1.075567) | - | (1.995099) | (2.614741) | |
Net Income | |||||||
Net Income | (4.711689) | (2.342) | (3.437) | (3.122) | (4.414887) | (7.282871) | |
Supplemental | |||||||
EBIT | (4.698715) | (2.336351) | (3.421695) | (3.064885) | (6.001941) | (9.352172) | |
EBITDA | (4.107555) | (2.106) | (3.243) | (2.92) | (5.864907) | (9.09015) | |