

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.026 | 0.0364 | 0.0361 | 0.0341 | - | - | |
Gross Profit | (0.026) | (0.0364) | (0.0361) | (0.0341) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.676377) | (5.955838) | (1.334313) | (0.342656) | (0.297323) | (0.181783) | |
Total Operating Expenses | 4.650334 | 5.394975 | 1.282292 | 0.342656 | 0.297323 | 0.181783 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.203872 | 1.361848 | 0.428087 | 0.15248 | 0.250864 | 0.179534 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.243004) | (0.15978) | - | (0.000527) | (0.0105) | - | |
Interest Income | - | - | - | - | - | 0.005513 | |
Income Tax Expense | (0.077) | (1.223581) | 0.0729 | - | - | - | |
Net Income | |||||||
Net Income | (5.511662) | (0.282331) | (1.740306) | (0.362817) | 1.724926 | 2.508282 | |
Supplemental | |||||||
EBIT | (4.676377) | (5.955838) | (1.334313) | - | - | - | |
EBITDA | (4.650334) | (5.91939) | (1.298261) | - | - | - | |