

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0364 | 0.0361 | 0.0337 | - | - | - | |
Gross Profit | (0.0364) | (0.0361) | (0.0337) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.955838) | (1.407232) | (0.39) | (0.327007) | (0.183763) | (0.187162) | |
Total Operating Expenses | 5.394975 | 1.407232 | 0.389631 | 0.327007 | 0.183763 | 0.187162 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.361848 | 0.426004 | 0.204945 | 0.250864 | 0.164283 | 0.152118 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.15978) | - | (0.000527) | (0.0108) | - | - | |
Interest Income | - | - | - | - | 0.006846 | 0.006846 | |
Income Tax Expense | (1.223581) | 0.352732 | 0.140734 | - | - | - | |
Net Income | |||||||
Net Income | (0.282331) | (1.740306) | (0.363) | 1.767285 | 1.510509 | 1.559508 | |
Supplemental | |||||||
EBIT | (5.431423) | (1.407232) | (0.390069) | - | - | - | |
EBITDA | (5.394975) | (1.37118) | (0.356) | 1.85786 | (0.183763) | 0.777374 | |