
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | 0.0238 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | 0.0238 |
Operating Expenses & Income | |||||
Operating Income | (4.698531) | (3.046118) | (2.195337) | (2.912338) | (3.545854) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.610568 | 0.914815 | 0.416673 | 0.747225 | 1.151262 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.005297) | (0.001637) | (0.0139) |
Interest Income | 0.000636 | 0.000336 | 0.0376 | - | 0.102651 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (4.658604) | 1.3894 | 1.212405 | (2.766113) | (3.122758) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (4.696301) | (2.983499) | - | - | - |