
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 0.0238 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | 0.0238 | |
Operating Expenses & Income | ||||||
Operating Income | (7.428849) | (4.627916) | (3.578965) | (2.912338) | (3.545854) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.965369 | 1.389863 | 0.679284 | 0.747225 | 1.151262 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.008635) | (0.001637) | (0.0139) | |
Interest Income | 0.001006 | 0.00051 | 0.0612 | - | 0.102651 | |
Income Tax Expense | - | - | 1.651201 | - | - | |
Net Income | ||||||
Net Income | (7.36572) | 2.110892 | 1.976532 | (2.766113) | (3.122758) | |
Supplemental | ||||||
EBIT | (6.606847) | 2.123763 | 3.636369 | (2.764476) | (3.108824) | |
EBITDA | (7.425323) | (4.53278) | 3.759203 | (2.700351) | (3.042556) | |