

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0112 | 0.0218 | 0.124258 | 0.109832 | 0.0499 | 0.243278 | |
COGS | 0.113504 | 0.169028 | 0.231662 | 0.258872 | 0.266007 | 0.26321 | |
Gross Profit | (0.102) | (0.147) | (0.107) | (0.149) | (0.216067) | (0.0769) | |
Operating Expenses & Income | |||||||
Operating Income | (2.403) | (2.994) | (3.728) | (6.031452) | (3.49931) | (8.644455) | |
Total Operating Expenses | 2.301 | 2.847 | 3.772812 | 5.773 | 3.283243 | 8.395787 | |
R&D Expenses | - | - | - | 0.600921 | - | 1.817881 | |
Selling General & Admin Expenses | 2.244 | 2.794 | 2.682489 | 4.151539 | 2.26787 | 3.499817 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0394) | (0.0301) | (0.068) | (0.637055) | (1.126881) | (1.797272) | |
Interest Income | 1.54544 | 1.02642 | 0.33674 | 0.37613 | 1.29748 | 0.0596 | |
Income Tax Expense | (0.2) | (0.0967) | (0.743) | (0.0107) | - | - | |
Net Income | |||||||
Net Income | (3.755) | (3.946) | (3.317) | (0.635) | (5.196726) | (23.31) | |
Supplemental | |||||||
EBIT | (4.029504) | (4.012464) | (3.992022) | 0.121863 | (4.335852) | (8.966124) | |
EBITDA | (3.916) | (3.843436) | (3.76036) | 0.380735 | (4.069845) | (8.702914) | |