

| 2000 | 2001 | 2002 | 2003 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.38416 | 5.534035 | 2.61225 | 4.159128 | 2.947353 | |
COGS | 0.0431 | 0.0268 | 0.0203 | 0.0185 | - | |
Gross Profit | 2.341092 | 5.507219 | 2.591901 | 4.14065 | 2.691123 | |
Operating Expenses & Income | ||||||
Operating Income | 2.102399 | 5.254284 | 2.306848 | 3.752027 | 2.332279 | |
Total Operating Expenses | 0.281761 | 0.279751 | 0.305402 | 0.407101 | (0.108455) | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.21654 | 0.229447 | 0.262305 | 0.365458 | 0.0884 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | 0.0644 | |
Income Tax Expense | 0.687381 | 1.696246 | 0.775104 | 1.176642 | 0.683389 | |
Net Income | ||||||
Net Income | 1.415018 | 3.558038 | 1.630455 | 2.643454 | 1.745599 | |
Supplemental | ||||||
EBIT | 2.102399 | 5.254284 | 2.306848 | 3.752027 | 2.332277 | |
EBITDA | - | - | - | - | - | |