

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003143 | 0.001923 | 0.001775 | 0.001464 | 0.002898 | 0.005796 | |
Gross Profit | (0.003143) | (0.001923) | (0.001775) | (0.001464) | (0.002898) | (0.005796) | |
Operating Expenses & Income | |||||||
Operating Income | (0.00498) | (0.146359) | (0.0463) | (0.0609) | (0.598674) | (0.739116) | |
Total Operating Expenses | 0.00498 | 0.284391 | 0.0463 | 0.0609 | 0.595774 | 0.733318 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.460835 | 0.614495 | 0.000335 | 0.315048 | 0.391554 | 0.322912 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000649) | - | - | - | - | |
Interest Income | - | 0.002607 | 0.000491 | 0.000005 | - | - | |
Income Tax Expense | - | (0.0195) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.005997) | (0.329789) | (0.000057) | (0.0466) | (0.27479) | (0.359203) | |
Supplemental | |||||||
EBIT | - | (0.148282) | 0.0445 | 0.0594 | (0.598673) | - | |
EBITDA | (0.001837) | (0.146359) | 0.0463 | 0.0609 | (0.595775) | (0.732622) | |