
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.830534 | 3.200711 | 2.734821 | 2.703 | 1.913 | 2.242 | |
COGS | 3.925362 | 2.902328 | 1.858021 | 1.437 | 2.23 | 1.413 | |
Gross Profit | 1.905172 | 0.298383 | 0.8768 | 1.266 | (0.317) | 0.829 | |
Operating Expenses & Income | |||||||
Operating Income | (16.86) | (31.11) | (48.14) | (78.37) | (93.89) | (106.2) | |
Total Operating Expenses | 18.77 | 31.41 | 49.02 | 79.64 | 93.58 | 107.1 | |
R&D Expenses | 9.99 | 17.59 | 31.02 | 51.45 | 69.12 | 77.15 | |
Selling General & Admin Expenses | 8.720849 | 14.41 | 15.96 | - | - | 8.404 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.034193) | (0.648709) | (0.0671) | (0.082) | (0.073) | (0.052) | |
Interest Income | 0.0686 | 0.210382 | 0.428059 | - | - | - | |
Income Tax Expense | - | - | - | - | - | 0.809 | |
Net Income | |||||||
Net Income | (17.17) | (30.56) | (46.02) | (76.29) | (94.14) | (103.6) | |
Supplemental | |||||||
EBIT | (16.14) | (29.92) | (46.7) | (75.89) | (94.15) | (102.4) | |
EBITDA | (15.5) | (29.14) | (45.54) | (74.38) | (92.49) | (100.6) | |