

| 2022 | 2022 | 2023 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.004413 | 0.004413 | 0.004413 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | 0.004413 | 0.004413 | 0.004413 | |
Operating Expenses & Income | ||||||
Operating Income | (0.00646) | (0.00646) | (0.0445) | (0.0445) | (0.0445) | |
Total Operating Expenses | 0.006455 | 0.006455 | 0.0489 | 0.0489 | 0.0489 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.0006) | (0.0006) | (0.0006) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.228485) | (0.228485) | (0.167895) | (0.167895) | - | |
Net Income | ||||||
Net Income | (0.006455) | (0.006455) | (0.0451) | (0.0451) | (0.0451) | |
Supplemental | ||||||
EBIT | (0.234945) | (0.234945) | (0.212425) | (0.212425) | - | |
EBITDA | (0.00646) | (0.00646) | (0.0445) | (0.0445) | (0.0445) | |