
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0696 | 0.0738 | 0.0643 | 0.0588 | 0.0281 | - | |
Gross Profit | (0.0696) | (0.0738) | (0.0643) | (0.0588) | (0.0281) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.341443) | (0.357) | (0.175) | (0.11828) | (0.141) | (0.112291) | |
Total Operating Expenses | 0.336767 | 0.358637 | 0.249696 | 0.178501 | 0.141179 | 0.109623 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.272457 | 0.141194 | 0.139041 | 0.105226 | 0.139909 | 0.0846 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0409) | (0.0545) | (0.0778) | (0.0362) | (0.0558) | (0.0439) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0982 | 0.138333 | 0.172609 | 0.000002 | - | - | |
Net Income | |||||||
Net Income | (0.389985) | (0.403) | (0.232) | (0.122071) | (0.463) | (0.304347) | |
Supplemental | |||||||
EBIT | (0.41107) | (0.431) | (0.239) | (0.177045) | (0.179753) | (0.0979) | |
EBITDA | (0.341443) | (0.357229) | (0.174656) | (0.118278) | (0.141) | (0.0276) | |