

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43.85 | 23.3 | 14.1 | 11.02 | 10.4 | 21.42 | |
COGS | 38.5 | 20.41 | 13.61 | 12.18 | 8.573 | 20.75 | |
Gross Profit | 5.1 | 2.896 | 0.49 | (1.161) | 1.829 | 0.668001 | |
Operating Expenses & Income | |||||||
Operating Income | (1.622) | (5.254) | (6.976) | (7.931) | (4.181) | (12.11) | |
Total Operating Expenses | 6.722 | 8.15 | 7.466 | 6.77 | 6.01 | 12.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.85 | 4.82 | 3.663 | 3.336 | 3.084 | 3.336 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.872) | (0.662) | (0.215) | (0.247) | (0.162) | (0.563) | |
Interest Income | 0.517 | 0.382 | 0.298 | 0.048 | 0.046 | - | |
Income Tax Expense | (0.362) | (0.423) | 7 | - | - | - | |
Net Income | |||||||
Net Income | (0.767) | (3.968) | (7.002) | (10.17) | (4.869) | (15.04) | |
Supplemental | |||||||
EBIT | (0.257) | (3.729) | (6.8) | (7.931) | (4.459) | (12.39) | |
EBITDA | (0.243) | (3.69) | (5.924) | (7.913) | (4.148) | (12.06) | |