
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.398 | 18.05 | 1.924 | 0.441 | 0.059 | 0.059 | |
COGS | 1.491 | 3.434 | 1.284 | (0.366) | 0.344 | - | |
Gross Profit | 3.907 | 14.62 | 0.64 | 0.807 | 0.059 | - | |
Operating Expenses & Income | |||||||
Operating Income | (82.13) | (37.44) | (27.35) | (68.51) | (72.92) | (91.36) | |
Total Operating Expenses | 86.04 | 52.06 | 27.99 | 69.32 | 72.98 | 81.41 | |
R&D Expenses | 59.84 | 31.31 | 13.78 | 52.08 | 50.08 | 64.35 | |
Selling General & Admin Expenses | 23 | 20.64 | 10.27 | 16.45 | 22.43 | 26.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.391) | (4.17) | (3.417) | (3.317) | - | - | |
Interest Income | - | - | - | - | - | 4.681 | |
Income Tax Expense | (0.196) | 0.028 | 0.014 | 0.114 | 0.165 | 0.171 | |
Net Income | |||||||
Net Income | (84.38) | (41.66) | (31.54) | (35.13) | (78.26) | (100.3) | |
Supplemental | |||||||
EBIT | (82.15) | (37.46) | (23.44) | (35.02) | (78.09) | (100.2) | |
EBITDA | (80.5) | (37.29) | (23.29) | (34.85) | (77.75) | (100) | |