

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.597135 | 17.83 | 19.7 | 21.04 | 14.59 | 32.51 | |
COGS | 31.9 | 42.38 | 45 | 51.61 | 4.408 | 112.7 | |
Gross Profit | (22.3) | (24.55) | (25.3) | (30.57) | 10.19 | (80.2) | |
Operating Expenses & Income | |||||||
Operating Income | (29.8) | (35.87) | (34.85) | (44.7) | (43.03) | (95.98) | |
Total Operating Expenses | 7.502239 | 11.32 | 9.553 | 14.12 | 53.22 | 15.78 | |
R&D Expenses | 0.88877 | 1.037 | 1.748 | - | - | - | |
Selling General & Admin Expenses | 1.518206 | 2.995 | 2.849 | 5.903 | 4.22 | 3.172 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.434275) | (2.439) | (0.14) | (2.905) | (2.22) | (7.233925) | |
Interest Income | 0.001758 | 0.012 | 1.194 | 1.475 | 0.379 | - | |
Income Tax Expense | 6.681549 | (1.971) | (2.748) | - | - | - | |
Net Income | |||||||
Net Income | (21.46) | (28.13) | (31.4) | (26.87) | (22.52) | (58.99) | |
Supplemental | |||||||
EBIT | (21.03) | (27.73) | (33.18) | (29.72) | (24.91) | (88.64) | |
EBITDA | (14.14) | (19.59) | (25.78) | (24.52) | (20.78) | (70.51) | |