
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0163 | 0.0266 | 2.340811 | 6.943602 | |
COGS | - | 0.0224 | 0.0136 | 0.056 | 1.430667 | 3.210813 | |
Gross Profit | - | (0.0224) | 0.002704 | (0.0295) | 0.910144 | 3.732789 | |
Operating Expenses & Income | |||||||
Operating Income | (6.928818) | (13.66) | (9.189602) | (5.760026) | (15.83) | (47.49) | |
Total Operating Expenses | 6.928818 | 13.66 | 9.192306 | 5.73055 | 16.74 | 51.22 | |
R&D Expenses | 0.474338 | 0.615693 | 0.006589 | 0.0753 | 0.0188 | 0.0481 | |
Selling General & Admin Expenses | 2.750694 | 11.22 | 7.604612 | 4.374345 | 6.33643 | 8.619812 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.483529) | (3.396578) | (7.963299) | (2.978722) | (3.148068) | (4.756441) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.643116) | (12.87) | (11.73) | (16.27) | (33.2) | (106.5) | |
Supplemental | |||||||
EBIT | (6.159587) | (9.476524) | (3.769911) | (12.89) | (28.85) | (101.8) | |
EBITDA | (6.14779) | (9.454111) | (3.090067) | (12.23) | (27.42) | (100.5) | |