
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.812 | 8.184 | 9.154 | 9.182 | 9.216 | 8.904 | |
COGS | 3.75 | 3.861 | 3.892 | 3.703 | 3.301 | 3.478 | |
Gross Profit | 3.062 | 4.323 | 5.262 | 5.479 | 5.915 | 5.426 | |
Operating Expenses & Income | |||||||
Operating Income | (32.59) | (31.14) | (18.85) | (16.28) | (7.913) | (6.876) | |
Total Operating Expenses | 39.41 | 39.32 | 28.01 | 25.46 | 17.13 | 15.78 | |
R&D Expenses | 5.314 | 5.917 | 4.035 | 3.266 | 2.878 | 3.131 | |
Selling General & Admin Expenses | 30.34 | 29.54 | 20.08 | 18.49 | 10.95 | 9.171 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.033) | (0.041) | (0.245) | |
Interest Income | - | 0.017 | 0.048 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (31.66) | (29.89) | (16.69) | (13.09) | (12.78) | (10.25) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |