

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 38.14 | 25.6 | 33.08 | 3.188 | 125.3 | |
COGS | 36.37 | 33.46 | 82.11 | 5.568 | (0.019) | |
Gross Profit | 1.771 | (7.858) | (49.03) | (2.38) | 125.4 | |
Operating Expenses & Income | ||||||
Operating Income | (7.382) | (22.75) | (61.26) | (31.81) | 111.2 | |
Total Operating Expenses | 45.52 | 48.35 | 94.34 | 35 | 14.13 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 9.153 | 14.89 | 12.23 | 20.15 | 14.15 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.014) | (0.035) | (1.441) | (14.94) | (0.133) | |
Interest Income | 0.948 | 0.386 | - | 0.053 | 0.139 | |
Income Tax Expense | 0.427 | 0.161 | 9.266 | 0.021 | - | |
Net Income | ||||||
Net Income | (30.59) | (167.9) | (72.23) | (145.4) | 111.6 | |
Supplemental | ||||||
EBIT | (7.382) | (22.75) | (7.648) | (10.42) | - | |
EBITDA | (18.57) | (157.4) | (55.28) | (130) | - | |