
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0539 | 0.0652 | 0.0356 | 0.006601 | 0.004815 | - | |
Gross Profit | (0.0539) | (0.0652) | (0.0356) | (0.006601) | (0.004815) | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.508) | (2.198185) | (0.764845) | (0.000238) | (1.111949) | (1.873147) | |
Total Operating Expenses | 9.454 | 5.475932 | 1.634 | 0.000239 | 1.107133 | 1.873135 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.454 | 1.695125 | 0.664575 | 0.000215 | 0.971203 | 0.402337 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007222) | (0.014) | (0.0255) | (0.0325) | (0.111134) | (0.0146) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0455 | 0.142754 | (2.158) | - | - | - | |
Net Income | |||||||
Net Income | (9.603) | (5.77563) | (2.158) | (0.004169) | (1.44626) | (2.934893) | |
Supplemental | |||||||
EBIT | (2.752) | (2.263411) | (0.800465) | (0.004377) | (1.111949) | - | |
EBITDA | (2.698054) | (2.198185) | (0.764845) | 0.002224 | (1.107132) | (1.873134) | |