
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,109.1 | 5,485.5 | 4,772.4 | 4,178 | 4,086.9 | 4,053.8 | |
COGS | 2,596.7 | 2,881.2 | 2,665.1 | 2,457.2 | 2,404.8 | 2,386.5 | |
Gross Profit | 2,512.4 | 2,604.3 | 2,107.3 | 1,720.8 | 1,682.1 | 1,667.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,621.6 | 1,557.7 | 1,153.3 | 787.4 | 524.2 | 456.8 | |
Total Operating Expenses | 3,487.5 | 3,927.8 | 3,619.1 | 3,390.6 | 3,562.7 | 3,597 | |
R&D Expenses | 532.3 | 617.9 | 606.8 | 631.7 | 785.5 | 812.4 | |
Selling General & Admin Expenses | 322.5 | 329.8 | 314 | 300.8 | 371.5 | 397.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.4) | (47.9) | (64.4) | (30.7) | (27.1) | (26.6) | |
Interest Income | 1.2 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,498.3 | 1,275.2 | 982.8 | 596 | 477.1 | 394.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 2,048.8 | 2,214.6 | - | - | - | - | |