
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.989405) | (0.95157) | (0.593717) | (0.269277) | (0.188745) | |
Total Operating Expenses | 0.989405 | 0.95157 | 0.593717 | 0.269277 | 0.188745 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.94891 | 0.93573 | 0.555187 | 0.235106 | 0.166213 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000376) | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.70409) | (1.724751) | (4.061348) | (0.357412) | 0.416695 | |
Supplemental | ||||||
EBIT | - | (1.772179) | - | - | - | |
EBITDA | (0.703714) | (1.724751) | - | - | - | |