
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.85 | 16.01 | 18.24 | 17.39 | 17.29 | 17.07 | |
COGS | 1.21 | 1.26 | 1.273 | 0.835 | 1.323 | 1.412 | |
Gross Profit | 15.64 | 14.75 | 16.97 | 16.55 | 15.97 | 15.66 | |
Operating Expenses & Income | |||||||
Operating Income | (6.097) | (7.889) | (6.657) | (5.545) | (6.557) | (8.358) | |
Total Operating Expenses | 22.95 | 23.9 | 24.9 | 22.93 | 23.85 | 25.43 | |
R&D Expenses | 9.259 | 9.234 | 9.124 | 7.757 | 8.3 | 9.601 | |
Selling General & Admin Expenses | 12.48 | 13.4 | 14.5 | 14.34 | 14.23 | 14.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004 | 0.54 | 1.285 | 1.167 | 0.941 | 0.88 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.824) | (1.726) | (7.314) | (4.431) | (5.873) | (7.736) | |
Supplemental | |||||||
EBIT | (6.097) | (7.889) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |