

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005828 | 0.0194 | 0.02 | 0.015 | 0.001289 | 0.001289 | |
Gross Profit | (0.005828) | (0.0194) | (0.02) | (0.015) | (0.001289) | (0.001289) | |
Operating Expenses & Income | |||||||
Operating Income | (0.524089) | (0.569377) | (0.568492) | (0.667389) | (0.460616) | (0.460616) | |
Total Operating Expenses | 0.524089 | 0.569377 | 0.568492 | 0.667389 | 0.460616 | 0.460616 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.509326 | 0.536471 | 0.537074 | 0.63808 | 0.447922 | 0.447922 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.008744 | 0.0176 | 0.0537 | 0.0784 | 0.0798 | 0.0798 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.355947) | (0.79753) | (0.342137) | (0.449816) | 0.154226 | 0.154226 | |
Supplemental | |||||||
EBIT | (0.488736) | - | - | - | - | - | |
EBITDA | (0.518261) | (0.550011) | - | - | - | - | |