
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 111,692 | 81,461 | 97,671 | 103,262 | 105,925 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 102,492 | 74,878 | 89,235 | 93,867 | 96,289 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 10,386 | 10,365 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (462) | (652) | (611) | (607) | (627) |
Interest Income | 472 | 248 | - | 12,527 | 13,513 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7,294 | 5,061 | 7,189 | 7,886 | 9,797 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |