
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 11.78 | 12.75 | 12.06 | 11.7 | 11.7 |
COGS | 12.16 | 9.449 | 9.509 | 8.994 | 8.994 |
Gross Profit | (0.381) | 3.303 | 2.55 | 2.704 | 2.704 |
Operating Expenses & Income | |||||
Operating Income | (71.56) | (62.8) | (54.03) | (35.31) | (35.31) |
Total Operating Expenses | 83.34 | 75.56 | 66.09 | 47.01 | 47.01 |
R&D Expenses | 21.94 | 26.91 | 25.35 | 16.69 | 16.69 |
Selling General & Admin Expenses | 49.24 | 39.19 | 31.23 | 21.33 | 21.33 |
Earnings from Continuing Operations | |||||
Interest Expense | (15.54) | (3.771) | (7.743) | (13.12) | (13.12) |
Interest Income | 0.088 | 0.551 | 1.123 | 0.703 | 0.703 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (77.7) | (62.49) | (61.62) | (50.05) | (50.05) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |