

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.563028 | - | - | - | - | |
COGS | 0.0281 | 0.0463 | 0.0491 | 0.0427 | 0.0429 | |
Gross Profit | 0.534936 | (0.0463) | (0.0491) | (0.0427) | (0.0429) | |
Operating Expenses & Income | ||||||
Operating Income | (0.930654) | (0.915066) | (0.521475) | (0.631095) | (0.534233) | |
Total Operating Expenses | 1.493682 | 0.915066 | 0.521475 | 0.631095 | 0.534233 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.374961 | 0.832205 | 0.423215 | 0.497749 | 0.44051 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0127) | (0.0157) | (0.0142) | (0.012) | (0.009387) | |
Interest Income | 0.006268 | 0.002924 | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (1.010246) | (0.98617) | (0.541068) | (0.635441) | (0.54457) | |
Supplemental | ||||||
EBIT | (0.900763) | (0.891557) | (0.513972) | - | - | |
EBITDA | (0.969445) | (0.924141) | (0.477779) | (0.580711) | - | |