

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.563028 | - | - | 0.0308 | - | |
COGS | 0.0281 | 0.0487 | 0.0487 | 0.0718 | 0.0429 | |
Gross Profit | 0.534936 | (0.0487) | (0.0487) | (0.041) | (0.0429) | |
Operating Expenses & Income | ||||||
Operating Income | (0.943363) | (0.937) | (0.543) | (0.641) | (0.534233) | |
Total Operating Expenses | 1.46559 | 0.922519 | 0.486045 | 0.569565 | 0.534233 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.230642 | 0.44345 | 0.276868 | 0.497749 | 0.44051 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0146) | (0.0157) | (0.0141) | (0.0115) | (0.009387) | |
Interest Income | 0.006268 | 0.002924 | - | - | - | |
Income Tax Expense | 0.0127 | 0.0157 | 0.0142 | 0.012 | - | |
Net Income | ||||||
Net Income | (1.010246) | (0.986) | (0.541) | (0.635) | (0.54457) | |
Supplemental | ||||||
EBIT | (1.020072) | (0.892) | (0.52111) | (0.612) | - | |
EBITDA | (0.99198) | (0.845709) | (0.472) | (0.569285) | - | |