
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 52,862 | 60,515 | 65,949 | 72,230 | 75,952 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 12,710 | 13,280 | 14,238 | 15,268 | 15,911 |
Earnings from Continuing Operations | |||||
Interest Expense | (2,763) | (6,849) | (8,252) | (8,234) | (8,122) |
Interest Income | 12,658 | 19,983 | 23,795 | 25,598 | 26,471 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7,514 | 8,374 | 10,129 | 10,833 | 11,445 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |