

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,607.1 | 10,289.3 | 13,473.2 | 11,596.4 | 77,654 | 78,665 | |
COGS | 2,415.7 | 3,497.5 | 4,987 | 4,382.6 | 29,891 | - | |
Gross Profit | 5,273.6 | 6,791.7 | 8,486.2 | 7,213.9 | 47,763 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,918.7 | 1,813.3 | 2,166.5 | 2,087.2 | 13,795 | - | |
Total Operating Expenses | - | 8,709.8 | 11,306.7 | 9,509.2 | 63,859 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,745.1 | 3,289.8 | 3,696 | 3,120.2 | 20,582 | 18,668 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (230.3) | (55.62) | (14.43) | (16.51) | (121) | (4,033) | |
Interest Income | 1,621.4 | 2,394.6 | 4,118 | 3,851.5 | 25,598 | 26,471 | |
Income Tax Expense | 471.9 | 391.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,446.8 | 1,421.5 | 1,725.7 | 1,639.5 | 10,833 | 11,445 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |