
| 2019 | 2020 | 2021 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.721294 | 6.36619 | 4.82237 | 3.915256 | 3.398631 | 3.128088 | |
COGS | 6.237217 | 4.811455 | 3.827212 | 2.880267 | 2.323211 | 2.014363 | |
Gross Profit | 1.484077 | 1.554735 | 0.995158 | 1.034989 | 1.07542 | 1.113724 | |
Operating Expenses & Income | |||||||
Operating Income | 0.28007 | 0.31472 | 0.13645 | 0.117128 | 0.120117 | 0.12084 | |
Total Operating Expenses | 1.204007 | 1.240014 | 0.85871 | 0.917861 | 0.955301 | 0.993689 | |
R&D Expenses | 0.0751 | 0.0181 | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0632) | (0.118727) | (0.0582) | (0.0813) | (0.108681) | (0.101292) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | 0.000001 | (0.236557) | (0.167894) | - | 0.009702 | |
Net Income | |||||||
Net Income | 0.216891 | 0.195991 | 0.0742 | 0.0358 | 0.0114 | 0.0195 | |
Supplemental | |||||||
EBIT | 0.280066 | 0.314718 | 0.132399 | (0.0508) | - | - | |
EBITDA | 0.28101 | 0.521015 | 0.368957 | 0.11713 | 0.120117 | 0.12084 | |