

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,360 | 10,459.3 | 10,941.9 | 240,663.9 | 686 | 9,256.3 | |
COGS | 6,095.8 | 5,397.4 | 5,264.1 | 112,284.8 | 300 | 4,037.5 | |
Gross Profit | 5,264.2 | 5,061.9 | 5,677.8 | 128,379 | 386 | 5,217.8 | |
Operating Expenses & Income | |||||||
Operating Income | 643.9 | 97.19 | 580.7 | 27,787.8 | 85.72 | 1,015.3 | |
Total Operating Expenses | 4,620.2 | 4,964.7 | 5,098.6 | 100,591.2 | 300.3 | 5,559 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 101,563.4 | 101,582 | 86,600 | 100,417.5 | 5,414.2 | 4,172.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,172.4) | (1,024.2) | (18,267.4) | (25,237.6) | (56) | (452.4) | |
Interest Income | 510.2 | 1,588.9 | 734.5 | 1,479.3 | 46.59 | 30.24 | |
Income Tax Expense | (351.5) | (48.14) | (60.96) | (8,209.3) | 34.6 | 520.7 | |
Net Income | |||||||
Net Income | (794.7) | (38.74) | 314 | (14,394.1) | 35.26 | 51.64 | |
Supplemental | |||||||
EBIT | (1,760.9) | 937.3 | 1,444.2 | 2,634.2 | 125.9 | - | |
EBITDA | 1,410.2 | 3,738.2 | 3,891.6 | 50,014.8 | 244.1 | - | |