

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 4.09761 | 0.171074 | 0.685055 | 0.688635 | 0.000614 | 0.115445 | |
Gross Profit | (4.09761) | (0.171075) | (0.685055) | (0.688635) | (0.000614) | (0.115445) | |
Operating Expenses & Income | |||||||
Operating Income | (12.45) | (6.399273) | (3.232974) | (3.258653) | (3.431893) | (3.250012) | |
Total Operating Expenses | 12.45 | 6.228197 | 3.232974 | 3.258656 | 3.431279 | 3.250012 | |
R&D Expenses | 3.53776 | - | - | - | - | - | |
Selling General & Admin Expenses | 12.14 | 6.983077 | 3.162995 | 3.104727 | 3.580125 | 2.80574 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (3.148164) | (3.387277) | (2.373289) | (2.147798) | (3.284642) | |
Interest Income | - | - | 0.427102 | 0.26197 | 0.12547 | 0.0434 | |
Income Tax Expense | - | (4.935784) | (2.969959) | (24.36) | (1.516663) | - | |
Net Income | |||||||
Net Income | (7.835552) | (4.041152) | (1.949415) | (77.5) | (3.386448) | (5.376012) | |
Supplemental | |||||||
EBIT | (12.45) | (9.281009) | (4.335581) | (82.5) | (3.433954) | (3.250012) | |
EBITDA | - | (9.109935) | (3.749441) | (99.48) | (3.43334) | - | |