
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 38.24 | 42.85 | 39.12 | 202.1 | 341.3 |
COGS | 27.96 | 27.04 | 33.73 | 118.9 | 131.8 |
Gross Profit | 10.28 | 15.81 | 5.382 | 83.17 | 209.5 |
Operating Expenses & Income | |||||
Operating Income | 1.84 | 4.931 | (11.11) | 56.7 | 180.9 |
Total Operating Expenses | 36.41 | 37.92 | 50.22 | 26.46 | 28.58 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 8.333 | 10.76 | 16.36 | 26.29 | 18.43 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.25) | (0.073) | (0.152) | (10.46) | (14.6) |
Interest Income | 0.828 | 2.491 | 3.867 | 2.192 | 11.13 |
Income Tax Expense | - | - | - | 23.84 | 66.99 |
Net Income | |||||
Net Income | 0.466 | 5.504 | (21.62) | 45.56 | 111.8 |
Supplemental | |||||
EBIT | - | - | - | 80.59 | 189.6 |
EBITDA | - | - | - | 101.1 | 215.8 |